{{ seal_mark | default: "A&O" }}
{{ ref_label | default: "SBA 7(a) Loan Request" }}
{{ ref_file | default: "File Ref. AO-7A-2026-0114" }}
{{ ref_prepared | default: "Prepared: January 14, 2026" }}
{{ ref_conf | default: "Confidential Business Plan" }}
{{ cover_kicker | default: "Business Plan & Financing Request" }}

{{ company_name | default: "Anchor & Oak" }}{{ company_sub | default: "Coffee Roasters, LLC — Second Location, Richmond, VA" }}

{{ ask_label | default: "Total financing requested" }}
{{ ask_value | default: "$185,000" }}
{{ ask_prog_1 | default: "SBA 7(a) Term Loan" }}
{{ ask_prog_2 | default: "10-Year Amortization" }}
{{ cf1_label | default: "Borrower" }}
{{ cf1_value | default: "Anchor & Oak Coffee Roasters, LLC" }}
{{ cf2_label | default: "Principal / Guarantor" }}
{{ cf2_value | default: "Elena M. Hartwell, 100% Owner" }}
{{ cf3_label | default: "Prepared for" }}
{{ cf3_value | default: "Commonwealth National Bank, SBA Lending Div." }}
{{ runhead_left | default: "Anchor & Oak Coffee Roasters, LLC" }}{{ runhead_ref | default: "SBA 7(a) · File AO-7A-2026-0114" }}
01

Executive Summary

{{ sec01_tab | default: "Loan Request Overview" }}

{{ exec_lead | default: "Anchor & Oak Coffee Roasters is a profitable, four-year-old specialty coffee roaster and café in Richmond, Virginia, requesting an SBA 7(a) term loan of $185,000 to open a second location in the city's growing Scott's Addition district." }}

{{ exec_body | default: "The borrower has operated its flagship café and wholesale roasting line since 2022, generating $742,000 in trailing-twelve-month revenue with a 14.8% net operating margin. The requested financing funds a build-out of an established second storefront, equipment, and working capital. Projected debt-service coverage in Year 1 is 1.42×, comfortably above the SBA's 1.15× threshold, and is secured by business assets plus a personal guaranty from the principal." }}

{% for m in exec_metrics %}
{{ m.value }}
{{ m.label }}
{% endfor %}
{{ exec_box1_label | default: "Business at a glance" }}

{{ exec_box1_body | default: "A&O roasts single-origin and blended coffee in-house, supplying its own café plus 14 wholesale accounts across the Richmond metro. The existing location operates at 92% of seating capacity during weekday mornings, and wholesale demand exceeds current roasting throughput — the constraint this expansion relieves." }}

{{ exec_box2_label | default: "Why the request is sound" }}
    {% for t in exec_points %}
  • {{ t.lead }} — {{ t.body }}
  • {% endfor %}
{{ exec_callout_label | default: "The request" }}

{{ exec_callout_headline | default: "$185,000 SBA 7(a) term loan to fund the Scott's Addition location." }}

{{ exec_callout_body | default: "Combined with a $48,000 owner equity injection, total project cost is $233,000. The loan amortizes over ten years; existing-business cash flow alone covers debt service before the new location contributes a single dollar." }}

{{ exec_callout_ask | default: "$185,000" }}
{{ foot_company | default: "Anchor & Oak Coffee Roasters, LLC" }}Confidential — Page 2
{{ runhead_left | default: "Anchor & Oak Coffee Roasters, LLC" }}{{ runhead_ref | default: "SBA 7(a) · File AO-7A-2026-0114" }}
02

Business Overview

{{ sec02_tab | default: "Company & Structure" }}

{{ overview_lead | default: "Anchor & Oak operates a dual revenue model — a retail café and an in-house roasting line serving regional wholesale accounts — that has compounded steadily since opening in March 2022." }}

{{ overview_box1_label | default: "What the business does" }}

{{ overview_box1_body | default: "The flagship at 2104 W. Main Street pairs a 28-seat café with a 12-kilo Loring roaster. Café sales (espresso, drip, pastry, light food) account for roughly 58% of revenue; wholesale bean sales to cafés, restaurants, and two local grocers account for the remaining 42%. Beans are sourced through direct-trade importers and roasted to order, which supports premium pricing and repeat wholesale contracts." }}

{{ overview_box2_label | default: "History & current status" }}

{{ overview_box2_body | default: "Opened March 2022 with $96,000 of owner capital and a $60,000 retired bank line. The original note was paid in full in 2025. The business has been cash-flow positive since month 7 and has grown revenue from $311K (2022) to a trailing-twelve-month $742K, with no outstanding long-term debt at the time of this request." }}

{{ overview_legal_label | default: "Legal & ownership" }}
{{ legal_col1 | default: "Item" }}{{ legal_col2 | default: "Detail" }}
{% for r in legal_rows %}
{{ r.item }}{{ r.detail }}
{% endfor %}
{{ locations_label | default: "Locations" }}
    {% for t in locations %}
  • {{ t.lead }} — {{ t.body }}
  • {% endfor %}
{{ ttm_label | default: "Trailing-twelve-month performance summary" }}
{{ ttm_col1 | default: "Line item" }}{{ ttm_col2 | default: "% of rev." }}{{ ttm_col3 | default: "TTM amount" }}
{% for r in ttm_lines %}
{{ r.item }}{% if r.sub %} {{ r.sub }}{% endif %}{{ r.pct }}{{ r.amount }}
{% endfor %}
{{ foot_company | default: "Anchor & Oak Coffee Roasters, LLC" }}Confidential — Page 3
{{ runhead_left | default: "Anchor & Oak Coffee Roasters, LLC" }}{{ runhead_ref | default: "SBA 7(a) · File AO-7A-2026-0114" }}
03

Market Analysis

{{ sec03_tab | default: "Industry & Demand" }}

{{ market_lead | default: "The specialty coffee segment continues to outpace the broader coffee category, and Richmond's Scott's Addition has become the region's fastest-growing mixed-use district — a defensible demand base for a second location." }}

{% for m in market_metrics %}
{{ m.value }}
{{ m.label }}
{% endfor %}
{{ market_box1_label | default: "Local market & customers" }}

{{ market_box1_body1 | default: "Scott's Addition added more than 3,400 residential units and 40-plus food, beverage, and brewery tenants between 2020 and 2025, with daytime population swelling from office and creative-sector employers. The district currently has only two specialty coffee operators against an estimated daily demand of 1,900+ premium coffee transactions — a gap A&O's brand recognition is well positioned to close." }}

{{ market_box1_body2 | default: "The existing customer base skews 25–44, professional, and repeat: 61% of café revenue comes from members of the loyalty program, indicating durable, recurring demand rather than foot-traffic dependence." }}

{{ market_box2_label | default: "Demand drivers" }}
    {% for t in demand_drivers %}
  • {{ t.lead }} — {{ t.body }}
  • {% endfor %}
{{ seasonality_label | default: "Seasonality note" }}

{{ seasonality_body | default: "Café revenue varies ±9% seasonally; wholesale (42% of revenue) is contracted and stable, smoothing cash flow across the loan term." }}

{{ foot_company | default: "Anchor & Oak Coffee Roasters, LLC" }}Confidential — Page 4
{{ runhead_left | default: "Anchor & Oak Coffee Roasters, LLC" }}{{ runhead_ref | default: "SBA 7(a) · File AO-7A-2026-0114" }}
04

Management & Competitive Position

{{ sec04_tab | default: "Team · Edge · Risk" }}

{{ mgmt_intro | default: "The business is led by an owner-operator with direct industry experience and a tenured management bench — a primary mitigant against the operational risk of running two locations." }}

{{ mgmt_team_label | default: "Management team" }}
    {% for t in management %}
  • {{ t.lead }} {{ t.body }}
  • {% endfor %}
{{ mgmt_box2_label | default: "Why the bench de-risks the loan" }}

{{ mgmt_box2_body | default: "Both senior managers have been retained through prior growth and have signed two-year continuity agreements. A documented opening playbook from the 2022 launch is in place, shortening the new-site ramp and protecting cash flow during the build-out period the loan funds." }}

{{ comp_label | default: "Competitive position — Scott's Addition" }}
{{ comp_col1 | default: "Operator" }}{{ comp_col2 | default: "Roasts" }}{{ comp_col3 | default: "Wholesale" }}{{ comp_col4 | default: "Seats" }}{{ comp_col5 | default: "Tenure" }}
{% for c in competitors %}
{{ c.name }}{% if c.note %} {{ c.note }}{% endif %}{{ c.v2 }}{{ c.v3 }}{{ c.v4 }}{{ c.v5 }}
{% endfor %}
{{ comp_you_name | default: "Anchor & Oak (proposed)" }}{{ comp_you_v2 | default: "Yes" }}{{ comp_you_v3 | default: "Yes" }}{{ comp_you_v4 | default: "30" }}{{ comp_you_v5 | default: "4 yr" }}
{{ risk_label | default: "Key risks & mitigants" }}
{% for r in risks %}
{{ r.risk }}
{{ r.mit_pre }} {{ r.mit_bold }}
{% endfor %}
{{ foot_company | default: "Anchor & Oak Coffee Roasters, LLC" }}Confidential — Page 5
{{ runhead_left | default: "Anchor & Oak Coffee Roasters, LLC" }}{{ runhead_ref | default: "SBA 7(a) · File AO-7A-2026-0114" }}
05

Use of Proceeds & Operations

{{ sec05_tab | default: "Where the Funds Go" }}

{{ proceeds_lead | default: "Loan proceeds are allocated to one-time, asset-building expenditures for the Scott's Addition location, with a working-capital reserve to fund operations through ramp-up." }}

{{ proceeds_label | default: "Use of proceeds" }}
{{ proceeds_col1 | default: "Category" }}{{ proceeds_col2 | default: "% of loan" }}{{ proceeds_col3 | default: "Amount" }}
{% for r in use_of_proceeds %}
{{ r.category }}{{ r.pct }}{{ r.amount }}
{% endfor %}

{{ proceeds_note | default: "Plus $48,000 owner equity toward security deposit, contingency, and pre-opening payroll. Total project: $233,000." }}

{{ ops_label | default: "Operations plan" }}

{{ ops_body | default: "The new location mirrors the proven flagship model. The existing 12-kilo roaster is reaching capacity; the new equipment doubles roasting throughput, clearing the wholesale backlog and supplying both cafés from a single production schedule." }}

    {% for t in ops_points %}
  • {{ t.lead }} — {{ t.body }}
  • {% endfor %}
{{ readiness_label | default: "Operational readiness" }}
{% for c in ops_readiness %}
{{ c.h }}

{{ c.body }}

{% endfor %}
{{ foot_company | default: "Anchor & Oak Coffee Roasters, LLC" }}Confidential — Page 6
{{ runhead_left | default: "Anchor & Oak Coffee Roasters, LLC" }}{{ runhead_ref | default: "SBA 7(a) · File AO-7A-2026-0114" }}
06

Financial Plan & Repayment

{{ sec06_tab | default: "Cash Flow · DSCR · Collateral" }}

{{ fin_lead | default: "Projections use conservative assumptions — the new location reaches only 70% of flagship revenue by Year 2 — yet consolidated figures clear the SBA's coverage threshold in every year." }}

{{ proj_label | default: "Consolidated projection & debt service" }}
{{ proj_col1 | default: "Line" }}{{ proj_col2 | default: "Year 1" }}{{ proj_col3 | default: "Year 2" }}
{% for r in projection_rows %}
{{ r.line }}{{ r.y1 }}{{ r.y2 }}
{% endfor %}
{{ collateral_label | default: "Collateral summary" }}
{{ collateral_col1 | default: "Asset pledged" }}{{ collateral_col2 | default: "Value" }}
{% for r in collateral %}
{{ r.asset }}{% if r.sub %} {{ r.sub }}{% endif %}{{ r.value }}
{% endfor %}

{{ collateral_note | default: "Secured by a first-position UCC-1 lien on all business assets and a full personal guaranty from the principal. Collateral coverage: 1.23× the loan." }}

{{ dscr_label | default: "Debt-service coverage ratio (DSCR)" }}
{{ dscr_value | default: "1.42×" }}
{{ dscr_value_label | default: "Year-1 Coverage" }}
{{ dscr_line1_label | default: "Net operating income (Yr 1)" }}{{ dscr_line1_value | default: "$136,000" }}
{{ dscr_line2_label | default: "Annual debt service (P&I)" }}{{ dscr_line2_value | default: "$95,800" }}
{{ dscr_line3_label | default: "Coverage ratio" }}{{ dscr_line3_value | default: "1.42× (SBA min. 1.15×)" }}
{{ revproj_label | default: "Three-year revenue projection" }}
{% for b in projection %}
{{ b.yr }}
{{ b.value }}
{% endfor %}

{{ revproj_note | default: "Year-3 growth is driven by wholesale capacity, not new debt or additional locations. DSCR rises to 1.92× by Year 2 as the new site matures." }}

{{ foot_company | default: "Anchor & Oak Coffee Roasters, LLC" }}Confidential — Page 7
{{ runhead_left | default: "Anchor & Oak Coffee Roasters, LLC" }}{{ runhead_ref | default: "SBA 7(a) · File AO-7A-2026-0114" }}
07

The Request

{{ sec07_tab | default: "Ability to Repay" }}

{{ close_lead | default: "Anchor & Oak presents a profitable operating history, conservative projections, sufficient collateral, and an owner equity injection — the profile of a low-risk SBA 7(a) borrower expanding from strength." }}

{{ timeline_label | default: "Path from close to repayment" }}
{% for s in milestones %}
{{ s.when }}
{{ s.title }}

{{ s.body }}

{% endfor %}
{{ close_callout_label | default: "Bottom line — ability to repay" }}

{{ close_callout_headline | default: "The existing business alone services this debt; the expansion is upside." }}

{{ close_callout_body | default: "Trailing cash flow covers the new obligation at 1.42× before the second location contributes a dollar. Secured by all business assets, a full personal guaranty, and a $48,000 owner equity injection, this is a conservative, collateralized request from a proven operator." }}

{{ close_callout_ask | default: "$185,000 · SBA 7(a)" }}
{{ sign_label | default: "Submitted & certified by" }}
{{ sign_name | default: "Elena M. Hartwell" }}
{{ sign_title | default: "Founder & Managing Member · Personal Guarantor" }}
{{ contact_line1 | default: "Anchor & Oak Coffee Roasters, LLC" }}
{{ contact_line2 | default: "2104 W. Main Street · Richmond, VA 23220" }}
{{ contact_line3 | default: "[email protected] · (804) 555‑0173" }}
{{ foot_signoff | default: "Anchor & Oak Coffee Roasters, LLC · Elena M. Hartwell" }}Confidential — Page 8